Answer:
Value of equity = $429,562.5
Explanation:
The value of the company equity is the net cash flow discounted at levered cost o equity
Net cash flow = sales - cost of goods - admin cost - interest - taxes
= 1,290,000 - 750,000 - 410,000-43,000
= $87000
Net cash flow = 87,000 - (21%× 87,000)
=$68,730
PV of $68730 perpetuity discounted at 16%
PV = Net cash flow/cost of equity
68,730 /0.16
PV = $429,562.5
Value of equity = $429,562.5
=