Answer:
a)
Schedule of Cash Payments for Inventory Purchases
April May June
Payment for current
accounts payable $ 63,000 $ 72,000 $ 85,500
Payment for previous
accounts payable $4,000 $7,000 $ 8,000
Total budgeted
payments for inventory $ 67,000 $79,000 $93,500
70000*90%=63000;80000*90%=72000;95000*90%=8550
b)
9500
Since 90% of the current purchases on account are paid in cash during the month of purchase, 10% will remain payable at the end of the month, $95,000.