Respuesta :
Answer:
$75 million
Explanation:
Firm's value = FCF1 / WACC - growth
Equity Value = Firm's value - Debt value
Intrinsic value per share = Equity Value / Number of shares
Therefore Firm's value = $75.0 million / (0.10 - 0.05) = $1,500 million
Equity Value = Firm's value - Debt value = $1500 - 0 debt = $1,500 million
Intrinsic value per share = Equity Value of $1500 / 20 million shares =
$75 million
Answer:
$75 per stock
Explanation:
we can use the Gordon growth model to determine the price of the company:
company's total value = future cash flow / (WACC - growth rate)
company's total value = $75,000,000 / (10% - 5%) = $75,000 / 5%
company's total value = $1,500,000,000
to determine the price of each stock:
stock price = company's total value / total stocks outstanding
stock price = $1,500,000,000 / 20,000,000 million stocks = $75 per stock