Answer:
$37.05
Explanation:
Data provided in the question:
last dividend, D0 = $1.55
Dividend growth rate, g = 1.5% = 0.015
growth rate after 2 year = 8.0% = 0.08
Required rate of return , r= 12% = 0.12
Now,
Year 1 dividend = $1.55 × ( 1 + 0.015 ) = $1.57325
Year 2 dividend = $1.57325 × ( 1 + 0.015 ) = $1.5968
Stock price after year 2 = [ $1.5968 × ( 1 + 0.08) ] ÷ (0.12 - 0.08)
= $43.11
Therefore,
The current stock price = amounts discounted back to the present at the required rate of return
= ( $1.57325 ÷ 1.12 ) + ( 1.5968 ÷ 1.12² ) + ( $43.11 ÷ 1.12² )
= $37.05